Novell Home

Novell Reports Financial Results for Second Fiscal Quarter 2007

Press Release

  • Revenue grows year-over-year, driven by continued strength in Linux Platform Products
  • Improved profitability on a non-GAAP basis
WALTHAM, Mass.— 30 May 2007— Novell, Inc. (NASDAQ:NOVL) today announced financial results for its second fiscal quarter ended April 30, 2007. For the quarter, Novell reported net revenue of $239 million, compared to net revenue of $233 million for the second fiscal quarter 2006. The loss available to common stockholders from continuing operations in the second fiscal quarter 2007 was $110,000, or $0.00 loss per common share. This compares to income available to common stockholders from continuing operations of $2 million, or $0.00 per diluted common share, for the second fiscal quarter 2006. Foreign currency exchange rates favorably impacted total revenue by approximately $4 million and negatively impacted net income by $2 million year-over-year.

On a non-GAAP basis, which excludes stock-based compensation and certain other items, adjusted income available to common stockholders from continuing operations for the second fiscal quarter 2007 was $16 million, or $0.05 per diluted common share, which includes a $0.02 favorable tax adjustment. This compares to non-GAAP adjusted income available to common stockholders from continuing operations of $7 million, or $0.02 per diluted common share, for the second fiscal quarter 2006.

During the second fiscal quarter 2007, Novell reported $19 million of revenue from Linux* Platform Products, up 83% year-over-year, and $29 million of invoicing, up 114% year-over-year. Revenue from Identity and Access Management was $23 million, up 5% year-over-year. Revenue from Systems and Resource Management was $32 million, down 4% year-over-year. Revenue from our Workgroup business unit declined 4% from the year ago period to $84 million.

"We were pleased with the overall results this quarter. We saw continued strength in our Linux business, improvement in our Identity business and better-than-expected results in Workgroup. Additionally, we benefited from the impact of cost control measures," said Ron Hovsepian, President and CEO of Novell. "While there remains a lot of work ahead of us, our business is moving in the right direction and we believe we are on track to achieve our fiscal 2007 exit rate operating margin target."

Cash, cash equivalents and short-term investments were $1.8 billion at April 30, 2007, consistent with last quarter. Days sales outstanding in accounts receivable was 64 days at the end of the second fiscal quarter 2007, down from 66 days in the year ago quarter. Total deferred revenue was $700 million at the end of the second fiscal quarter 2007, up $354 million, or 102%, from the prior year. Cash flow from operations was a negative $29 million for the second fiscal quarter 2007, compared to a negative $24 million in the second fiscal quarter 2006.

Full details on Novell's reported results, including a reconciliation of the non-GAAP adjusted results, are included in the financial schedules that are a part of this release.

Update on Stock-Based Compensation Review
Novell recently concluded its self-initiated, voluntary review of its historical stock-based compensation practices, the results of which it announced in a press release on May 23, 2007. The associated SEC filing on Form 8-K, along with the press release, may be viewed online.

On May 25, 2007, Novell filed its Quarterly Reports on Form 10-Q for the fiscal quarters ended July 31, 2006 and January 31, 2007 and its Annual Report on Form 10-K for the fiscal year ended October 31, 2006 with the SEC. Copies of these filings may be accessed through Novell's Investor Relations web site.

Financial Outlook
Novell management issues the following financial guidance:

For the full fiscal year 2007:

  • Net revenue is expected to be between $925 million and $955 million, adjusted to account for the divestment of the Salmon business consulting group during the second fiscal quarter 2007.
  • On a non-GAAP basis, adjusted income from operations is expected to be between break-even and $10 million, excluding stock-based compensation and restructuring expenses.
  • Novell is targeting fourth fiscal quarter 2007 exit rate operating margins, as described below, of between 5% and 7%.

For the full fiscal year 2008:

  • Novell is targeting fourth fiscal quarter 2008 exit rate operating margins of between 12% and 15%.

Exit rate operating margins are defined as an annualized run rate expense level at the end of the period that, when compared to the full fiscal year's revenue, would result in a pro forma operating margin for the year.

Non-GAAP Financial Measures
To supplement Novell's consolidated unaudited condensed financial statements presented in accordance with GAAP and to better reflect comparative quarter-over-quarter and year-over-year operating performance, Novell uses non-GAAP financial measures of adjusted diluted income available to common stockholders from continuing operations and adjusted diluted income per common share from continuing operations, which reflect the exclusion of certain expenses and gains, and adjusted diluted weighted average shares outstanding. Novell's financial outlook uses a non-GAAP income from operations measure. These non-GAAP financial measures do not replace the presentation of Novell's GAAP financial results but are provided to improve overall understanding of current financial performance and prospects for the future.

Novell considers non-GAAP adjusted diluted income available to common stockholders from continuing operations to be after-tax income generated from continuing operations excluding certain non-recurring or non-core items such as, but not limited to, stock-based compensation, restructuring expenses, asset impairments, litigation judgments and settlements, the write-off of acquired in-process research and development, and gains (losses) on the sale of business operations, long-term investments and property, plant and equipment.

Novell does not provide financial guidance for GAAP financial measures because items identified as excluded from non-GAAP financial measures are difficult to forecast.

A summary of Novell's vision, mission and strategy can be accessed on the Novell web site.

Conference call notification and Web access detail
A live Webcast of a Novell conference call to discuss the quarter will be broadcast at 5:00 PM ET May 30, 2007, from Novell's Investor Relations web page. The domestic conference call dial-in number is 866-335-5255, password "Novell", and the international dial-in number is +1-706-679-2263, password "Novell".

The call will be archived on the Web site approximately two hours after its conclusion, and will be available for telephone playback through midnight ET, June 8, 2007. The domestic toll-free replay number is 800-642-1687, and the international replay number is +1-706-645-9291. Replay listeners must enter conference ID number 7709752.

A copy of this press release is posted on Novell's web site.

Legal notice regarding forward-looking statements
This press release includes statements that are not historical in nature and that may be characterized as "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act, including those related to future financial and operating results, benefits and synergies of the company's brands and strategies, future opportunities and the growth of the market for Identity and Access Management and Linux Platform Products. You should be aware that Novell's actual results could differ materially from those contained in the forward-looking statements, which are based on current expectations of Novell management and are subject to a number of risks and uncertainties, including, but not limited to, Novell's ability to realize the benefits anticipated from the Microsoft transaction, Novell's ability to achieve its expense targets, Novell's success in executing its Linux Platform Products, Identity and Access Management, and Systems and Resource Management strategies, Novell's ability to take a competitive position in the Linux Platform Products, Identity and Access Management, and Systems and Resource Management industries, business conditions and the general economy, market opportunities, potential new business strategies, competitive factors, sales and marketing execution, shifts in technologies or market demand, Novell's ability to integrate acquired operations and employees, and the other factors described in Novell's Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on May 25, 2007. Novell disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release except as required by the securities laws.

About Novell

Novell, Inc. (Nasdaq: NOVL) delivers infrastructure software for the Open Enterprise. Novell is a leader in enterprise-wide operating systems based on Linux and open source and provides the enterprise management services required to operate mixed IT environments. Novell helps customers minimize cost, complexity and risk, allowing them to focus on innovation and growth. For more information, visit www.novell.com.

Novell is a registered trademark of Novell, Inc. in the United States and other countries.* Linux is a registered trademark of Linus Torvalds. All other third-party trademarks are the property of their respective owners.
Press Contact

Susan White
Novell, Inc.
Telephone: (781) 464-8525
Email: swhite@novell.com


Novell, Inc.
Consolidated Unaudited Condensed Statements of Operations
(In thousands, except per share data)

  Fiscal Quarter Ended   Fiscal Year-to-Date  
  Apr 30, 2007   Apr 30, 2006   Apr 30, 2007   Apr 30, 2006  
Net revenue:
  Software licenses $41,723   $40,063   $80,074   $82,165  
  Maintenance, subscriptions and services 197,433   193,086   383,678   387,525  
Total net revenue 239,156   233,149   463,752   469,690  
Cost of revenue:
  Software licenses 4,260   4,041   8,487   8,585  
  Maintenance, subscriptions and services 65,785   73,281   131,617   145,517  
Total cost of revenue 70,045   77,322   140,104   154,102  
Gross profit 169,111   155,827   323,648   315,588  
Operating expenses:
  Sales and marketing 88,447   89,453   178,776   177,168  
  Product development 52,562   47,119   99,029   90,843  
  General and administrative 28,697   25,915   54,559   54,567  
Total operating expenses before other 169,706   162,487   332,364   322,578  
Loss from operations before other operating expenses (income) (595)   (6,660)   (8,716)   (6,990)  
Other operating expenses (income) (1) 10,451   (1,305)   22,937   (2,305)  
Loss from operations (11,046)   (5,355)   (31,653)   (4,685)  
Other income, net 13,755   12,917   31,800   25,821  
Income from continuing operations, before income taxes 2,709   7,562   147   21,136  
Income tax expense 2,819   5,607   12,216   17,210  
Income (loss) from continuing operations (110)   1,955   (12,069)   3,926  
Income (loss) from discontinued operations, before income taxes 574   3,279   (10,137)   2,893  
Income tax expense (benefit) on discontinued operations 2,656   1,892   (69)   1,612  
Income (loss) from discontinued operations (2,082)   1,387   (10,068)   1,281  
Net income (loss) $(2,192)   $3,342   $(22,137)   $5,207  
Income (loss) available to common stockholders - diluted:  
  Continuing operations $(110)   $1,900   $(12,069)   $3,817  
  Net income (loss) $(2,192)   $3,178   $(22,137)   $5,021  
Income (loss) per share available to common stockholders - diluted:  
  Continuing operations $(0.00)   $0.00   $(0.03)   $0.01  
  Net income (loss) $(0.01)   $0.01   $(0.06)   $0.01  
Weighted average shares - diluted 346,492   385,320   346,007   389,657  
(1) See Page 9 of 14 for a detail of other operating expenses (income).

Certain reclassifications, none of which affected net income (loss), were made to prior period amounts in order to conform to the current period's presentation.

Stock-based compensation expense recorded in above amounts:
  Fiscal Quarter Ended   Fiscal Year-to-Date  
  Apr 30, 2007   Apr 30, 2006   Apr 30, 2007   Apr 30, 2006  
  Cost of revenue $937   $923   $1,984   $1,985  
  Sales and marketing 2,400   3,043   4,260   6,575  
  Product development 2,535   1,750   4,686   4,387  
  General and administrative 2,259   1,944   3,700   8,215  
  Total operating expenses 7,194   6,737   12,646   19,177  
  Continuing operations 8,131   7,660   14,630   21,162  
  Discontinued operations -   70   -   263  
  Total stock-based compensation expense $8,131   $7,730   $14,630   $21,425  

Novell, Inc.
Consolidated Unaudited Condensed Balance Sheets
(In thousands)

Assets Apr 30, 2007   Oct 31, 2006
Current assets:
  Cash and cash equivalents $950,992   $675,787
  Short-term investments 840,721   790,500
  Receivables, net 178,269   233,986
  Prepaid expenses 37,406   32,328
  Other current assets 30,710   28,524
Total current assets 2,038,098   1,761,125
Property, plant and equipment, net 183,491   184,084
Long-term investments -   2,263
Goodwill 415,815   424,701
Intangible assets, net 38,035   40,404
Deferred income taxes 4,805   4,770
Other assets 31,131   32,376
Total assets $2,711,375   $2,449,723
Liabilities and Stockholders' Equity
Current liabilities:  
  Accounts payable $43,386   $44,419
  Accrued compensation 90,643   103,710
  Other accrued liabilities 97,891   106,837
  Income taxes payable 44,837   49,600
  Deferred revenue 412,007   380,979
Total current liabilities 688,764   685,545
Deferred income taxes 5,004   4,186
Long-term deferred revenue 287,494   45,992
Senior convertible debentures 600,000   600,000
Total liabilities 1,581,262   1,335,723
Preferred stock -   9,350
Stockholders' equity 1,130,113   1,104,650
Total liabilities and stockholders' equity $2,711,375   $2,449,723
Reclassifications were made to the prior period amounts in order to conform to the current period's presentation.

Novell, Inc.
Consolidated Unaudited Condensed Statements of Cash Flows
(In thousands)

  Fiscal Quarter Ended   Fiscal Year-to-Date
  Apr 30, 2007   Apr 30, 2006   Apr 30, 2007   Apr 30, 2006
Cash flows from operating activities:  
  Net income (loss) $(2,192)   $3,342   $(22,137)   $5,207
  Adjustments to reconcile net income (loss) to net cash (used) provided by operating activities:  
  Stock-based compensation expense 9,933   7,730   16,432   21,425
  Tax effects of stock-based compensation plans 2,077   1,247   4,063   5,286
  Excess tax benefits from stock-based compensation (2,077)   (1,247)   (4,063)   (5,286)
  Depreciation and amortization 10,309   10,867   21,473   22,378
  Changes in accounts receivable allowances (1,224)   (1,930)   (451)   (4,903)
  Utilization of previously reserved acquired net operating losses 2,354   2,976   4,825   3,520
  Purchased in-process research and development -   2,110   -   2,110
  Net gain on sale of property, plant and equipment -   (2,190)   -   (2,190)
  Net (gain) loss on impaired long-term investments -   111   (1,738)   498
  Gain on sale of venture capital partnership interests -   -   (3,591)   -
  Loss on impaired goodwill and intangibles -   -   10,848   -
  Gain on sale of discontinued operations, before taxes (628)   -   (628)   -
  Changes in current assets and liabilities, excluding the effect of acquisitions and dispositions (47,147)   (46,962)   293,900   (46,868)
  Net cash (used) provided by operating activities (28,595)   (23,946)   318,933   1,177
Cash flows from financing activities:  
  Issuance of common stock, net 742   8,206   8,127   18,082
  Excess tax benefits from stock-based compensation 2,077   1,247   4,063   5,286
  Payment of cash dividends on Series B Preferred Stock -   (47)   (5)   (47)
  Repurchases of common stock, retired -   (267,479)   -   (267,479)
  Net cash provided (used) by financing activities 2,819   (258,073)   12,185   (244,158)
Cash flows from investing activities:  
  Purchases of property, plant and equipment (7,550)   (6,951)   (12,508)   (14,554)
  Proceeds from the sale of property, plant and equipment -   7,258   -   7,258
  Proceeds from repayment of note receivable -   9,092   -   9,092
  Short-term investment activity (47,552)   41,784   (47,420)   46,258
  Long-term investment activity -   (2,758)   1,738   (3,014)
  Cash paid for equity investment in Open Invention Network, LLC -   -   -   (4,225)
  Proceeds from the sale of Salmon, net of cash divested 2,749   -   2,749   -
  Proceeds from sale of venture capital partnership interests -   -   4,964   -
  Cash paid for acquisition of e-Security, net of cash acquired -   (71,550)   -   (71,550)
  Cash paid for acquisition of Redmojo, net of cash acquired -   -   (9,727)   -
  Purchase of intangible assets (875)   -   (875)   -
  Other 4,518   2,090   5,166   4,552
  Net cash used in investing activities (48,710)   (21,035)   (55,913)   (26,183)
(Decrease) increase in cash and cash equivalents (74,486)   (303,054)   275,205   (269,164)
Cash and cash equivalents - beginning of period 1,025,478   845,128   675,787   811,238
Cash and cash equivalents - end of period $950,992   $542,074   $950,992   $542,074
 

Novell, Inc.
Unaudited Non-GAAP Adjusted Earnings Information
(In thousands, except per share data)

  Fiscal Quarter Ended   Fiscal Year-to-Date
  Apr 30, 2007   Apr 30, 2006   Apr 30, 2007   Apr 30, 2006
GAAP diluted income (loss) available to common stockholders from continuing operations $(110)   $1,900   $(12,069)   $3,817
  Pre-tax adjustments:  
  Operating expenses:  
  Stock-based compensation expense 8,131   7,660   14,630   21,162
  Other operating expenses (income):  
  Restructuring expenses 4,523   -   11,874   (1,000)
  Purchased in-process research and development -   2,110   -   2,110
  Gain on sale of property, plant and equipment -   (2,190)   -   (2,190)
  Litigation-related income -   (1,225)   (543)   (1,225)
  Stock-based compensation review expenses (1) 5,928   -   11,606   -
  Sub-total 10,451   (1,305)   22,937   (2,305)
  Non-operating expenses (income):  
  Gain on sale of venture capital partnership interests -   -   (3,591)   -
  Net (gain) loss on impaired long-term investments -   111   (1,738)   498
  Sub-total -   111   (5,329)   498
  Total pre-tax adjustments 18,582   6,466   32,238   19,355
  Income tax adjustments (2,576)   (1,606)   (1,317)   (704)
  Diluted income (loss) adjustments:  
  Allocation of earnings to preferred stockholders -   (18)   -   (72)
  Total net adjustments 16,006   4,842   30,921   18,579
Non-GAAP diluted income available to common stockholders from continuing operations $15,896   $6,742   $18,852   $22,396
GAAP diluted income (loss) per common share from continuing operations $(0.00)   $0.00   $(0.03)   $0.01
  Adjustments detailed above 0.05   0.02   0.08   0.05
Non-GAAP diluted income per common share from continuing operations $0.05   $0.02   $0.05   $0.06
GAAP diluted weighted average shares from continuing operations 346,492   385,320   346,007   389,657
  Adjustments for assumed stock option exercises 6,171   3,707   5,069   3,745
Non-GAAP diluted weighted average shares 352,663   389,027   351,076   393,402

(1) Includes $1.8 million of stock-based compensation expense.

Revisions were made to prior period amounts in order to conform to the current period's presentation.

Novell® Making IT Work As One

© 2008 Novell, Inc. All Rights Reserved.